GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » New Wave Group AB (OSTO:NEWA B) » Definitions » Cyclically Adjusted FCF per Share

New Wave Group AB (OSTO:NEWA B) Cyclically Adjusted FCF per Share : kr2.33 (As of Mar. 2024)


View and export this data going back to 1997. Start your Free Trial

What is New Wave Group AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

New Wave Group AB's adjusted free cash flow per share for the three months ended in Mar. 2024 was kr0.959. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr2.33 for the trailing ten years ended in Mar. 2024.

During the past 12 months, New Wave Group AB's average Cyclically Adjusted FCF Growth Rate was 35.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of New Wave Group AB was 35.30% per year. The lowest was -1.40% per year. And the median was 17.50% per year.

As of today (2024-06-06), New Wave Group AB's current stock price is kr117.60. New Wave Group AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was kr2.33. New Wave Group AB's Cyclically Adjusted Price-to-FCF of today is 50.47.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of New Wave Group AB was 63.64. The lowest was 14.50. And the median was 27.69.


New Wave Group AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for New Wave Group AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

New Wave Group AB Cyclically Adjusted FCF per Share Chart

New Wave Group AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.80 1.44 2.34 1.98 2.30

New Wave Group AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.72 1.82 1.93 2.30 2.33

Competitive Comparison of New Wave Group AB's Cyclically Adjusted FCF per Share

For the Specialty Retail subindustry, New Wave Group AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


New Wave Group AB's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, New Wave Group AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where New Wave Group AB's Cyclically Adjusted Price-to-FCF falls into.



New Wave Group AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, New Wave Group AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.959/132.2054*132.2054
=0.959

Current CPI (Mar. 2024) = 132.2054.

New Wave Group AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.329 100.432 -0.433
201409 -2.284 100.161 -3.015
201412 -0.595 100.225 -0.785
201503 -0.411 99.950 -0.544
201506 -0.727 99.995 -0.961
201509 -1.384 100.228 -1.826
201512 2.646 100.276 3.489
201603 0.353 100.751 0.463
201606 0.517 101.019 0.677
201609 -0.059 101.138 -0.077
201612 1.917 102.022 2.484
201703 0.096 102.022 0.124
201706 0.249 102.752 0.320
201709 -0.350 103.279 -0.448
201712 0.694 103.793 0.884
201803 -0.226 103.962 -0.287
201806 0.622 104.875 0.784
201809 -0.956 105.679 -1.196
201812 1.014 105.912 1.266
201903 -0.812 105.886 -1.014
201906 -0.197 106.742 -0.244
201909 -1.230 107.214 -1.517
201912 1.886 107.766 2.314
202003 0.694 106.563 0.861
202006 1.794 107.498 2.206
202009 2.063 107.635 2.534
202012 4.121 108.296 5.031
202103 2.647 108.360 3.230
202106 1.212 108.928 1.471
202109 1.516 110.338 1.816
202112 2.791 112.486 3.280
202203 -0.172 114.825 -0.198
202206 0.044 118.384 0.049
202209 -1.776 122.296 -1.920
202212 -1.822 126.365 -1.906
202303 -1.768 127.042 -1.840
202306 1.046 129.407 1.069
202309 0.733 130.224 0.744
202312 5.473 131.912 5.485
202403 0.959 132.205 0.959

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


New Wave Group AB  (OSTO:NEWA B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

New Wave Group AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=117.60/2.33
=50.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of New Wave Group AB was 63.64. The lowest was 14.50. And the median was 27.69.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


New Wave Group AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of New Wave Group AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


New Wave Group AB (OSTO:NEWA B) Business Description

Traded in Other Exchanges
Address
Kungsportsavenyen 10, Gothenburg, SWE, 41136
New Wave Group AB is a Sweden-based company that designs, acquires and develops brands and products in the corporate promo, gifts, and home furnishings sectors. The group achieves synergies by coordinating the design, purchasing, marketing, warehousing and distribution of its product range. To ensure good diversification, the Group market its products in the corporate promo market and the retail market. The group divides its operations into three operating segments, Corporate, Sports and Leisure, and Gifts and Home Furnishings.

New Wave Group AB (OSTO:NEWA B) Headlines

No Headlines